Then I did a set of costs based on some assumed costs - a detailed Capex, fixed and variable Opex, model is included, but the LCOE's are shown here for reference, along with the storage - assumed to be a 50% RTE LDES (i.e. Iron-air). The LDES gets unlimited, 'free' charge.